Your calculation EXCLUDES the TWO HUNDRED THIRITY EIGHT MILLION DOLLARS OF DEBT THE COMPANY CARRIES ON IT'S BOOKS.

Look at it differently, at $2.50 per share it's like buying an option that won't expire for a year or two assuming current owners can afford to fund the years to come operating looses generated by the hotel and casino.